Consolidated statement of changes in shareholders' equity

Download XLS

(x EUR million)

Share capital

Share premium

Hedging and translation reserve

Other reserves

Net result

Shareholders' equity

Non-controlling interests

Total equity

1 January 2015

499.3

626.7

-82.5

339.3

-227.7

1,155.1

-

1,155.1

Direct result after taxes

-

-

-

-

90.8

90.8

-

90.8

Indirect result after taxes

-

-

-

-

0.1

0.1

-

0.1

Movements in hedging reserve

-

-

23.0

-

-

23.0

-

23.0

Movements in translation reserve

-

-

16.4

-

-

16.4

-

16.4

Allocation result previous year

-

-

-

-227.7

227.7

-

-

-

Other movements

-

-

-

0.2

-

0.2

-

0.2

Comprehensive income

-

-

39.4

-227.5

318.6

130.5

-

130.5

31 December 2015

499.3

626.7

-43.1

111.8

90.9

1,285.6

-

1,285.6

Direct result after taxes

-

-

-

-

85.4

85.4

-

85.4

Indirect result after taxes

-

-

-

-

43.5

43.5

-

43.5

Movements in hedging reserve

-

-

6.8

-

-

6.8

-

6.8

Movements in translation reserve

-

-

-43.8

-

-

-43.8

-

-43.8

Allocation result previous year

-

-

-

90.9

-90.9

-

-

-

Acquisitions

-

-

-

-

-

-

1.7

1.7

Comprehensive income

-

-

-37.0

90.9

38.0

91.9

1.7

93.6

Stock dividend

2.2

-2.2

-

-

-

-

-

-

Cash dividend

-

-26.0

-

-

-

-26.0

-

-26.0

31 December 2016

501.5

598.5

-80.1

202.7

128.9

1,351.5

1.7

1,353.2

PDF

Consolidated statement of changes in shareholders' equity